| Revenue | — | — |
| EBITDA | DKK 781K | +789% |
| Net profit | DKK 3,6M | -93% |
| Total assets | DKK 112,8M | +3% |
| Equity | DKK 112,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.236 | 1.471 | 1.816 | 876 | 947 | 862 | 867 | 928 | 276 | 277 | 277 | 378 | -111 | — |
| Staff expenses | -150 | -491 | -427 | -434 | -343 | -344 | -348 | -374 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.086 | 979 | 1.389 | 442 | 603 | 519 | 519 | 555 | 277 | 277 | 277 | 378 | -113 | 781 |
| Depreciation & amort. | 183 | -1.918 | -279 | -115 | -8 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 903 | -938 | 1.111 | 327 | 595 | 519 | 519 | 555 | 274 | 277 | 277 | 378 | -113 | 781 |
| Net financials | 1.866 | 2.119 | 2.720 | 3.478 | 3.237 | 4.762 | 6.704 | 5.297 | 9.449 | 2.963 | 3.985 | 14.697 | 56.068 | 4.112 |
| Profit before tax | 2.769 | 1.181 | 3.830 | 3.805 | 3.833 | 5.281 | 7.223 | 5.852 | 9.723 | 3.240 | 4.262 | 15.074 | 55.958 | 3.916 |
| Tax | 96 | 106 | 201 | -189 | 143 | 130 | 133 | 172 | 143 | 234 | 46 | 213 | 470 | 291 |
| Net profit | 2.672 | 1.075 | 3.629 | 3.994 | 3.690 | 5.151 | 7.091 | 5.679 | 9.580 | 3.006 | 4.216 | 14.861 | 55.485 | 3.618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.758 | 16.812 | 17.140 | 17.378 | 18.855 | 22.712 | 32.394 | 34.727 | 45.761 | 44.122 | 48.830 | 63.520 | 109.508 | 112.780 |
| Equity | 7.481 | 8.556 | 10.213 | 14.207 | 17.022 | 21.673 | 28.658 | 32.837 | 41.417 | 39.923 | 44.025 | 58.747 | 109.032 | 112.528 |
| Long-term debt | 2.150 | 2.150 | 2.150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 66 |
| Short-term debt | 8.082 | 6.106 | 4.777 | 3.172 | 1.833 | 1.038 | 3.736 | 1.890 | 4.343 | 4.198 | 4.805 | 4.709 | 389 | 182 |
| Total debt | 10.232 | 8.256 | 6.927 | 3.172 | 1.833 | 1.038 | 3.736 | 1.890 | 4.343 | 4.198 | 4.805 | 4.709 | 473 | 248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
| Individual | 20.0% | 20.0% | 2026 |
| Person | Role here | Other companies |
|---|