| Revenue | DKK 50K | +45% |
| EBITDA | DKK 50K | +45% |
| Net profit | DKK 470K | -25% |
| Total assets | DKK 6,1M | +9% |
| Equity | DKK 5,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -10 | -14 | -65 | -44 | -193 | 31 | -22 | -14 | -22 | 14 | 35 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -10 | -14 | -65 | -44 | -193 | 31 | -22 | -14 | -22 | 14 | 35 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -26 | -27 | -27 |
| EBIT | -10 | -13 | -10 | -14 | -65 | -44 | -193 | 31 | -22 | -14 | -24 | -12 | 7 | 23 |
| Net financials | 303 | 411 | 411 | 2.290 | 757 | 778 | 345 | 298 | 162 | 2.231 | 831 | 39 | 619 | 446 |
| Profit before tax | 293 | 398 | 401 | 2.276 | 692 | 734 | 153 | 329 | 140 | 2.217 | 807 | 27 | 627 | 469 |
| Tax | 3 | 29 | 38 | 10 | -5 | 28 | -46 | 31 | -6 | -5 | 3 | -10 | -0 | -1 |
| Net profit | 291 | 370 | 362 | 2.266 | 697 | 706 | 199 | 298 | 146 | 2.222 | 804 | 37 | 627 | 470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.933 | 2.211 | 2.577 | 4.296 | 5.191 | 5.441 | 5.168 | 5.181 | 4.871 | 6.787 | 6.866 | 6.434 | 5.537 | 6.051 |
| Equity | 1.075 | 1.295 | 1.508 | 3.774 | 4.319 | 4.875 | 4.723 | 4.722 | 4.568 | 5.390 | 5.494 | 5.131 | 4.958 | 5.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 857 | 916 | 1.069 | 522 | 872 | 566 | 444 | 459 | 303 | 1.397 | 1.372 | 1.303 | 579 | 923 |
| Total debt | 857 | 916 | 1.069 | 522 | 872 | 566 | 444 | 459 | 303 | 1.397 | 1.372 | 1.303 | 579 | 923 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|