| Revenue | DKK 322K | -232% |
| EBITDA | DKK 822K | +166% |
| Net profit | DKK 528K | +148% |
| Total assets | DKK 7,7M | +7% |
| Equity | DKK 1,9M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 88 | 308 | 247 | 287 | -115 | 291 | 278 | 367 | 238 | 324 | 181 | -244 | 322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 219 | 1.794 | 563 | 281 | 1.243 | -115 | 291 | 278 | 367 | 238 | 324 | -338 | -1.244 | 822 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 219 | 1.794 | 563 | 281 | 1.243 | -115 | 291 | 278 | 367 | 238 | 324 | -338 | -1.244 | 822 |
| Net financials | -67 | 15 | -22 | -51 | -39 | -28 | -42 | -24 | -0 | 23 | 7 | -77 | -169 | -145 |
| Profit before tax | 152 | 1.808 | 541 | 230 | 1.204 | -143 | 249 | 254 | 367 | 261 | 330 | -415 | -1.413 | 677 |
| Tax | 44 | 339 | 125 | 46 | 255 | -0 | 87 | 56 | 70 | 67 | 73 | -91 | -311 | 149 |
| Net profit | 108 | 1.470 | 416 | 184 | 949 | -143 | 162 | 198 | 296 | 194 | 258 | -324 | -1.102 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.357 | 10.127 | 7.363 | 7.403 | 8.543 | 8.430 | 8.536 | 8.700 | 9.048 | 8.947 | 8.954 | 8.315 | 7.221 | 7.738 |
| Equity | 2.047 | 3.516 | 682 | 866 | 1.815 | 1.672 | 1.834 | 2.032 | 2.329 | 2.522 | 2.780 | 2.456 | 1.354 | 1.882 |
| Long-term debt | 5.561 | 5.601 | 5.538 | 5.416 | 5.411 | 5.376 | 5.182 | 5.139 | 5.061 | 4.619 | 4.373 | 4.143 | 3.994 | 3.920 |
| Short-term debt | 189 | 134 | 215 | 193 | 169 | 233 | 339 | 346 | 487 | 624 | 618 | 647 | 1.037 | 977 |
| Total debt | 5.751 | 5.735 | 5.753 | 5.609 | 5.579 | 5.609 | 5.520 | 5.485 | 5.547 | 5.242 | 4.991 | 4.789 | 5.032 | 4.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRDR. HEDE A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mårten Jesper Hede | Management | 0 companies |