| Revenue | DKK 2,2M | -14% |
| EBITDA | DKK 2,2M | -14% |
| Net profit | DKK 1,2M | -69% |
| Total assets | DKK 33,5M | +1% |
| Equity | DKK 16,5M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.137 | 2.052 | 612 | 2.567 | 2.204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.137 | 2.052 | 612 | 2.567 | 2.204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.137 | 2.052 | 612 | 2.567 | 2.204 |
| Net financials | -331 | -237 | -181 | 2.226 | -710 |
| Profit before tax | 3.806 | 1.815 | 430 | 4.792 | 1.494 |
| Tax | 838 | 400 | 96 | 1.052 | 329 |
| Net profit | 2.968 | 1.415 | 334 | 3.740 | 1.166 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.047 | 36.409 | 34.797 | 33.212 | 33.511 |
| Equity | 15.129 | 14.244 | 13.079 | 15.319 | 16.484 |
| Long-term debt | 16.178 | 15.325 | 14.465 | 10.690 | 10.497 |
| Short-term debt | 2.552 | 2.404 | 2.988 | 2.670 | 1.752 |
| Total debt | 18.730 | 17.729 | 17.454 | 13.360 | 12.248 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2013 |
| Former (1) | ||
NO Management | Management | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2002 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 15–19.99% | 15–19.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Osterland | Management | 0 companies |
| Jane Hagbarth Olsen | Management | 0 companies |
| Lars-Erik Houmann Christensen | Chairman | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Chairman | 0 companies |
| Philip Søren Thorsen | Chairman | 0 companies |
| Mads Møller | Board of Directors | 0 companies |