| Revenue | DKK -11K | +33% |
| EBITDA | DKK -11K | -33% |
| Net profit | DKK 1,2M | +1% |
| Total assets | DKK 9,1M | +8% |
| Equity | DKK 8,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | — | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -36 | -21 | -20 | -18 | -7 | -7 | -7 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -36 | -21 | -20 | -18 | -7 | -7 | -7 | -8 | -11 |
| Net financials | -32 | 16 | 174 | 162 | 431 | 412 | 443 | 442 | 718 | 663 | 1.137 | 1.287 | 1.234 | 1.244 |
| Profit before tax | -36 | 11 | 168 | 157 | 426 | 377 | 422 | 422 | 700 | 656 | 1.130 | 1.280 | 1.225 | 1.235 |
| Tax | -0 | -0 | -0 | -0 | -5 | 5 | 5 | 3 | 0 | -2 | -1 | -0 | 9 | 7 |
| Net profit | -36 | 11 | 168 | 157 | 430 | 372 | 417 | 419 | 700 | 659 | 1.130 | 1.280 | 1.217 | 1.228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.350 | 2.166 | 2.091 | 2.693 | 2.836 | 2.860 | 3.247 | 3.608 | 4.022 | 4.577 | 5.550 | 6.972 | 8.403 | 9.059 |
| Equity | 1.996 | 1.908 | 1.976 | 2.133 | 2.463 | 2.731 | 3.042 | 3.354 | 3.943 | 4.488 | 5.504 | 6.667 | 7.761 | 8.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 |
| Short-term debt | 354 | 258 | 114 | 560 | 374 | 129 | 205 | 254 | 79 | 85 | 43 | 302 | 638 | 200 |
| Total debt | 354 | 258 | 114 | 560 | 374 | 129 | 205 | 254 | 79 | 89 | 46 | 306 | 641 | 204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|