| Revenue | DKK 331K | -44% |
| EBITDA | DKK 331K | -44% |
| Net profit | DKK 179K | -54% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK 1,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 502 | 356 | 784 | 464 | 652 | 484 | 592 | 331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 360 | 502 | 356 | 784 | 464 | 631 | 484 | 592 | 331 |
| Depreciation & amort. | -124 | -181 | -191 | -264 | -160 | -114 | -115 | -109 | -101 |
| EBIT | 236 | 321 | 166 | 520 | 304 | 516 | 369 | 484 | 230 |
| Net financials | -3 | -0 | -5 | -0 | -1 | -3 | 13 | 15 | 3 |
| Profit before tax | 233 | 321 | 160 | 520 | 302 | 513 | 382 | 499 | 233 |
| Tax | 45 | 71 | 40 | 127 | 74 | 114 | 83 | 111 | 54 |
| Net profit | 188 | 249 | 121 | 393 | 229 | 399 | 299 | 388 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.761 | 1.925 | 2.268 | 2.382 | 2.507 | 2.139 | 2.310 | 1.905 | 1.793 |
| Equity | 1.218 | 1.467 | 1.588 | 981 | 1.209 | 1.608 | 1.908 | 1.496 | 1.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 525 | 441 | 658 | 1.391 | 1.288 | 529 | 402 | 409 | 118 |
| Total debt | 525 | 441 | 658 | 1.391 | 1.288 | 529 | 402 | 409 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORTEX INVESTMENT ApS | Company | 50.0% | 50.0% | 2002 |
HC HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Clausen | Chief Executive Officer | 0 companies |
| Jesper Hammer Sørensen | Board of Directors | 0 companies |
| Peter Gabriel Andersen | Board of Directors | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Holger Aage Schultz | Board of Directors | 0 companies |
| Anders Pål Oskar Warolin | Chairman | 0 companies |