| Revenue | DKK 49,1M | +69% |
| EBITDA | DKK 12,2M | +74% |
| Net profit | DKK 9,2M | +75% |
| Total assets | DKK 28,1M | +49% |
| Equity | DKK 12,9M | +21% |
| Employees | 57 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.922 | 37.889 | 30.051 | 28.959 | 49.057 |
| Staff expenses | -16.596 | -18.001 | -23.311 | -21.928 | -36.840 |
| EBITDA | 3.326 | 3.827 | 6.740 | 7.031 | 12.217 |
| Depreciation & amort. | -447 | -405 | -418 | -389 | -355 |
| EBIT | 2.878 | 3.422 | 6.322 | 6.642 | 11.862 |
| Net financials | -48 | -23 | -26 | 170 | 1 |
| Profit before tax | 2.831 | 3.398 | 6.297 | 6.811 | 11.863 |
| Tax | 656 | 799 | 1.419 | 1.537 | 2.655 |
| Net profit | 2.174 | 2.600 | 4.877 | 5.274 | 9.208 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.434 | 15.929 | 18.026 | 18.859 | 28.112 |
| Equity | 5.901 | 6.501 | 9.378 | 10.652 | 12.860 |
| Long-term debt | 629 | 660 | 1.319 | 1.633 | 0 |
| Short-term debt | 8.718 | 8.443 | 6.903 | 6.244 | 12.936 |
| Total debt | 9.346 | 9.103 | 8.222 | 7.877 | 12.936 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Management | Management | 2002 |
PP Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Chairman | 2007 – 2016 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Cens | Management | 0 companies |
| Peter Pihl Tömörkényi | Management | 0 companies |
| Christian Peder Dam Kofoed | Board of Directors | 0 companies |
| Anders Sindal Kjøge | Board of Directors | 0 companies |
| Karsten Aabrink | Chairman | 0 companies |
| Mathias Ringsted Grüner | Board of Directors | 0 companies |
| Henrik Bøje Jacobsen | Board of Directors | 0 companies |
| Mike Steen Hansen | Board of Directors | 0 companies |
| Jesper Carsten Leen Jensen | Chairman | 0 companies |
| Carl Flemming Rasmussen | Chairman | 0 companies |
| Anders Leth | Board of Directors | 0 companies |
| Kirsten von Westen Frimann | Board of Directors | 0 companies |
| Anders Scheel Frederiksen | Chairman | 0 companies |
| Walther Heinz Rebernik | Chairman | 0 companies |
| Bent Kämpf Hansen | Board of Directors | 0 companies |