| Revenue | DKK -13K | -11% |
| EBITDA | DKK -13K | +82% |
| Net profit | DKK 355K | -60% |
| Total assets | DKK 17,3M | +2% |
| Equity | DKK 17,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -8 | -9 | -102 | -13 | -14 | -14 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 136 | -8 | -9 | -102 | -13 | 267 | -157 | -75 | -13 |
| Depreciation & amort. | -73 | 73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | 62 | -8 | -9 | -102 | -13 | 267 | -157 | -75 | -13 |
| Net financials | 896 | 1.018 | 1.234 | 1.991 | 1.393 | 1.572 | 1.593 | 1.202 | 995 | 368 |
| Profit before tax | 846 | 1.080 | 1.226 | 1.981 | 1.291 | 1.559 | 1.860 | 1.045 | 919 | 355 |
| Tax | 38 | 38 | 83 | 63 | -37 | 105 | 31 | 47 | 21 | -0 |
| Net profit | 808 | 1.042 | 1.143 | 1.918 | 1.328 | 1.455 | 1.829 | 999 | 898 | 355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.407 | 8.332 | 10.102 | 12.472 | 13.292 | 13.829 | 15.171 | 16.117 | 16.961 | 17.260 |
| Equity | 6.738 | 7.732 | 8.827 | 10.695 | 11.974 | 13.378 | 15.155 | 16.101 | 16.945 | 17.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 669 | 600 | 1.275 | 1.777 | 1.318 | 451 | 16 | 16 | 16 | 15 |
| Total debt | 669 | 600 | 1.275 | 1.777 | 1.318 | 451 | 16 | 16 | 16 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 0.0% | 2011 | |
| Individual | 25.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rasmussen | Audit | 0 companies |