| Revenue | DKK -43K | -2% |
| EBITDA | DKK -43K | +2% |
| Net profit | DKK 580K | -6% |
| Total assets | DKK 6,9M | +11% |
| Equity | DKK 6,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -55 | -51 | -37 | -31 | -31 | -32 | -32 | -28 | -29 | -40 | -44 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | -55 | -51 | -37 | -31 | -31 | -32 | -32 | -28 | -29 | -40 | -44 | -43 |
| Depreciation & amort. | 132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -55 | -51 | -37 | -31 | -31 | -32 | -32 | -28 | -29 | -40 | -44 | -43 |
| Net financials | 270 | 367 | 517 | 428 | 90 | 621 | -737 | 990 | 440 | 860 | -992 | 664 | 765 |
| Profit before tax | 303 | 312 | 466 | 391 | 59 | 590 | -768 | 958 | 412 | 831 | -1.032 | 620 | 722 |
| Tax | -0 | -0 | 58 | 92 | 16 | 130 | 10 | 42 | 91 | 184 | -0 | -0 | 142 |
| Net profit | 303 | 312 | 408 | 299 | 43 | 460 | -778 | 917 | 321 | 647 | -1.032 | 620 | 580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.237 | 4.494 | 4.763 | 5.135 | 5.184 | 5.759 | 4.782 | 5.707 | 6.042 | 6.808 | 5.634 | 6.254 | 6.916 |
| Equity | 4.218 | 4.434 | 4.744 | 5.043 | 5.086 | 5.546 | 4.768 | 5.685 | 6.005 | 6.652 | 5.620 | 6.240 | 6.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 60 | 19 | 93 | 98 | 213 | 14 | 22 | 36 | 156 | 14 | 14 | 96 |
| Total debt | 18 | 60 | 19 | 93 | 98 | 213 | 14 | 22 | 36 | 156 | 14 | 14 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|