| Revenue | DKK 2,9M | -8% |
| EBITDA | DKK 559K | +36% |
| Net profit | DKK 347K | +126% |
| Total assets | DKK 3,1M | -16% |
| Equity | DKK 1,1M | +45% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.496 | 3.738 | 3.360 | 3.188 | 2.933 |
| Staff expenses | -2.684 | -2.843 | -3.009 | -2.776 | -2.374 |
| EBITDA | 812 | 894 | 351 | 412 | 559 |
| Depreciation & amort. | -237 | -303 | -188 | -148 | -100 |
| EBIT | 575 | 592 | 163 | 264 | 459 |
| Net financials | -90 | 7 | -40 | -52 | -14 |
| Profit before tax | 485 | 590 | 116 | 204 | 444 |
| Tax | 118 | 130 | 28 | 51 | 98 |
| Net profit | 366 | 460 | 88 | 153 | 347 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.716 | 3.368 | 3.304 | 3.729 | 3.118 |
| Equity | 834 | 1.036 | 619 | 773 | 1.119 |
| Long-term debt | 27 | 27 | 27 | 27 | 27 |
| Short-term debt | 2.840 | 2.263 | 2.631 | 2.891 | 1.949 |
| Total debt | 2.867 | 2.290 | 2.658 | 2.918 | 1.976 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AC Audit | Audit | 2004 – 2008 |
AT Management | Management | 2002 – 2002 |
AS Management | Management | 2002 – 2020 |
SG Management | Management | 2020 – 2020 |
BD Management | Management | 2015 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Christensen | Audit | 0 companies |
| Allan Trebbien | Management | 0 companies |
| Anders Steinmetz Thomsen | Management | 0 companies |
| Stefan Grøndahl Boel | Management | 0 companies |
| Birgitte Domino Hansen | Management | 0 companies |