| Revenue | DKK 223K | — |
| EBITDA | DKK 223K | +126% |
| Net profit | DKK 2,6M | -35% |
| Total assets | DKK 63,9M | +11% |
| Equity | DKK 47,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -21 | 12.892 | 14.723 | 17.667 | 17.937 | -50 | -30 | 0 | — | — | — | — | 223 |
| Staff expenses | -0 | -0 | -13.877 | -14.032 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -21 | 2.634 | 3.229 | 1.422 | 3.045 | -110 | -138 | -94 | -103 | -218 | -285 | -850 | 223 |
| Depreciation & amort. | -0 | -0 | -939 | -845 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -199 |
| EBIT | -23 | -21 | 1.695 | 2.384 | 1.422 | 3.045 | -110 | -138 | -94 | -103 | -218 | -285 | -850 | 24 |
| Net financials | 1.670 | 2.378 | 217 | -173 | 733 | -250 | 2.269 | 3.357 | 170 | 5.490 | -2.416 | 5.657 | 5.752 | 3.249 |
| Profit before tax | 1.648 | 2.356 | 1.712 | 3.161 | 4.348 | 2.051 | 2.158 | 3.220 | 76 | 5.387 | -2.634 | 5.372 | 4.902 | 3.273 |
| Tax | 88 | 237 | 37 | 740 | 962 | 442 | -260 | 695 | -119 | 859 | -966 | 972 | 947 | 689 |
| Net profit | 1.560 | 2.119 | 1.676 | 2.421 | 3.386 | 1.610 | 2.419 | 2.524 | 194 | 4.528 | -1.669 | 4.401 | 3.955 | 2.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.406 | 22.671 | 59.431 | 55.983 | 69.530 | 70.254 | 33.112 | 35.683 | 35.640 | 40.125 | 37.818 | 41.712 | 57.563 | 63.851 |
| Equity | 19.339 | 22.220 | 23.062 | 25.657 | 28.968 | 30.592 | 32.955 | 35.355 | 35.451 | 39.951 | 37.783 | 41.683 | 44.639 | 47.223 |
| Long-term debt | 0 | 0 | 6.201 | 8.022 | 10.256 | 7.950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 452 | 28.279 | 20.393 | 28.310 | 29.668 | 156 | 328 | 189 | 174 | 35 | 29 | 12.924 | 16.628 |
| Total debt | 67 | 452 | 34.480 | 28.414 | 38.566 | 37.617 | 156 | 328 | 189 | 174 | 35 | 29 | 12.924 | 16.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen | Audit | 0 companies |