| Revenue | DKK 3,6M | +14% |
| EBITDA | DKK 2,6M | -17% |
| Net profit | DKK 20M | +799% |
| Total assets | DKK 99,2M | +11% |
| Equity | DKK 91M | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -80 | -56 | 44 | 976 | 752 | 1.052 | 1.661 | 1.780 | 2.340 | 1.428 | 3.185 | 3.641 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -0 | -1.000 |
| EBITDA | -12 | -80 | -58 | 44 | 976 | 752 | 1.052 | 1.661 | 1.780 | 2.340 | 928 | 3.185 | 2.640 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -80 | -58 | 44 | 976 | 752 | 1.052 | 1.661 | 1.780 | 2.340 | 928 | 3.185 | 2.640 |
| Net financials | -16 | 384 | -345 | 18.082 | -7.353 | 2.088 | 613 | 734 | 766 | 64.625 | -12.317 | -33 | 17.940 |
| Profit before tax | -28 | 304 | -403 | 18.126 | -6.377 | 2.840 | 1.666 | 2.394 | 2.546 | 66.965 | -11.390 | 3.152 | 20.581 |
| Tax | 21 | 1 | -0 | 3.748 | -2.577 | 1.885 | 2 | -395 | -0 | -926 | 25 | 925 | 548 |
| Net profit | -50 | 303 | -403 | 14.378 | -3.800 | 955 | 1.664 | 2.789 | 2.546 | 67.891 | -11.415 | 2.227 | 20.032 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.961 | 4.162 | 3.983 | 29.525 | 48.102 | 39.059 | 38.971 | 37.479 | 37.932 | 97.606 | 89.107 | 89.462 | 99.235 |
| Equity | 3.893 | 4.146 | 3.743 | 18.121 | 4.467 | 5.422 | 7.086 | 9.875 | 12.421 | 80.312 | 68.840 | 71.008 | 90.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.518 |
| Short-term debt | 68 | 16 | 240 | 11.403 | 43.635 | 33.637 | 31.885 | 27.604 | 25.511 | 17.294 | 20.267 | 18.454 | 5.738 |
| Total debt | 68 | 16 | 240 | 11.403 | 43.635 | 33.637 | 31.885 | 27.604 | 25.511 | 17.294 | 20.267 | 18.454 | 8.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
Y Not 2 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kjærulf Mathiesen | Audit | 0 companies |