| Revenue | DKK -39K | +35% |
| EBITDA | DKK -39K | -35% |
| Net profit | DKK 148K | -94% |
| Total assets | DKK 21,9M | -2% |
| Equity | DKK 21,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -2.179 | -81 | -45 | -26 | -20 | -46 | -32 | -24 | -2 | -48 | -34 | -29 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -797 | -81 | -45 | -26 | -20 | -46 | -32 | -24 | -2 | -48 | -34 | -29 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -797 | -81 | -45 | -26 | -20 | -46 | -32 | -24 | -2 | -48 | -34 | -29 | -39 |
| Net financials | 1.946 | -1.729 | 1.605 | 669 | 564 | 1.001 | 257 | 694 | 1.078 | 2.982 | -2.208 | 2.222 | 2.982 | 230 |
| Profit before tax | 1.906 | -2.526 | 1.524 | 624 | 538 | 981 | 210 | 662 | 1.054 | 2.981 | -2.256 | 2.189 | 2.953 | 191 |
| Tax | 372 | 146 | 374 | 150 | 119 | 216 | 47 | 146 | 232 | 656 | -495 | 481 | 654 | 43 |
| Net profit | 1.534 | -2.672 | 1.151 | 475 | 419 | 765 | 164 | 516 | 822 | 2.325 | -1.761 | 1.708 | 2.299 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.955 | 14.859 | 15.874 | 15.966 | 16.334 | 17.207 | 17.264 | 17.715 | 18.651 | 21.372 | 18.918 | 20.570 | 22.367 | 21.943 |
| Equity | 11.886 | 14.461 | 15.515 | 15.891 | 16.310 | 17.075 | 17.239 | 17.690 | 18.447 | 20.716 | 18.899 | 20.550 | 21.794 | 21.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 602 | 0 | 0 | 553 | 0 |
| Short-term debt | 69 | -399 | 360 | 75 | 23 | 132 | 25 | 25 | 31 | 54 | 19 | 20 | 20 | 20 |
| Total debt | 69 | -399 | 360 | 75 | 23 | 132 | 25 | 25 | 204 | 656 | 19 | 20 | 573 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|