| Revenue | DKK 2M | +7% |
| EBITDA | DKK 4,8M | +76% |
| Net profit | DKK 2,5M | +162% |
| Total assets | DKK 46,2M | +27% |
| Equity | DKK 12,3M | +25% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -12 | -13 | -20 | -15 | -15 | -14 | -11 | -19 | 454 | 1.778 | 1.863 | 1.828 | 1.964 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -219 | -926 | -10 | -0 |
| EBITDA | -26 | -20 | -721 | 669 | -25 | -23 | -22 | 216 | -19 | 412 | 1.560 | 3.031 | 2.718 | 4.783 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -181 | -0 | -200 | -0 | -0 | -90 | -90 | -0 | -0 | -0 |
| EBIT | -26 | -20 | -721 | 669 | -206 | -23 | -222 | 216 | -19 | 323 | 1.469 | 3.031 | 2.718 | 4.783 |
| Net financials | -13 | -14 | -14 | -23 | -15 | -16 | -17 | -6 | -7 | -130 | -690 | 150 | -1.494 | -1.580 |
| Profit before tax | -39 | -34 | -735 | 647 | -222 | -39 | -239 | 210 | -26 | 193 | 779 | 3.181 | 1.224 | 3.202 |
| Tax | -8 | -10 | -8 | -9 | -7 | -0 | -0 | -0 | -6 | 62 | 191 | 681 | 269 | 705 |
| Net profit | -31 | -24 | -727 | 656 | -215 | -39 | -239 | 210 | -20 | 130 | 588 | 2.500 | 954 | 2.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 716 | 711 | 720 | 685 | 509 | 512 | 306 | 551 | 931 | 32.308 | 25.461 | 35.371 | 36.431 | 46.174 |
| Equity | 26 | 2 | -725 | -69 | -284 | -322 | 25 | 235 | 215 | 346 | 933 | 9.279 | 9.833 | 12.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.581 | 22.539 | 21.017 | 20.494 | 27.161 |
| Short-term debt | 690 | 709 | 745 | 754 | 793 | 834 | 281 | 316 | 716 | 18.381 | 1.988 | 2.978 | 3.809 | 3.766 |
| Total debt | 690 | 709 | 745 | 754 | 793 | 834 | 281 | 316 | 716 | 31.962 | 24.527 | 23.995 | 24.303 | 30.927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2002 | — | — |
GF Management | Management | 2020 | — | — |
CC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fladenbund Ejendomme ApS | Company | 100.0% | 100.0% | 2024 |
Chris Pedersen Holding ApS | Company | 33.3% | 33.3% | 2020 |
Fladenland A/S | Company | 100.0% | 100.0% | 2017 |
GORM PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Steen Kristensen | Management | 0 companies |
| Gorm Finn Pedersen | Management | 0 companies |
| Chris Carstens Pedersen | Management | 0 companies |
| Peter Christian Petersen | Board of Directors | 0 companies |
| Frode Madsen | Board of Directors | 0 companies |
| Helge Steen Vejrup | Chairman | 0 companies |