| Revenue | DKK -410K | +15% |
| EBITDA | DKK -410K | -15% |
| Net profit | DKK -535K | -66% |
| Total assets | DKK 1,7M | +112% |
| Equity | DKK -391K | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | -0 | -20 | -357 | -410 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -0 | -20 | -357 | -410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -198 |
| EBIT | 0 | 0 | 0 | 0 | -0 | -20 | -357 | -608 |
| Net financials | -144 | -2 | 2 | 2 | -0 | 0 | -0 | -57 |
| Profit before tax | -144 | -2 | 2 | 2 | -0 | -20 | -358 | -665 |
| Tax | -5 | -1 | 1 | 0 | -0 | -4 | -36 | -130 |
| Net profit | -138 | -2 | 2 | 1 | -0 | -15 | -321 | -535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.078 | 124 | 126 | 128 | 127 | 112 | 808 | 1.717 |
| Equity | 125 | 124 | 126 | 127 | 127 | 112 | -210 | -391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380 |
| Short-term debt | 952 | 0 | 1 | 0 | 0 | 0 | 1.018 | 1.729 |
| Total debt | 952 | 0 | 1 | 0 | 0 | 0 | 1.018 | 2.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EJ Management | Management | 2015 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDICA CAPITAL PARTNERS A/S | Company | 100.0% | 100.0% | 2002 |
Selskabet af 22. marts 2019 ApS | Company | 66.7% | 66.7% | 2019 |
WorldTop Danmark A/S | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nis Jørn Bennetzen | Chief Executive Officer | 0 companies |
| Brian Thaysen | Chief Executive Officer | 0 companies |
| Erik John Larsen | Management | 0 companies |
| Jesper Ib Paulsen | Chief Executive Officer | 0 companies |
| Kent Michael Skovby Nielsen | Board of Directors | 0 companies |
| Finn Helmer | Board of Directors | 0 companies |
| Sven Peter Wittsten | Board of Directors | 0 companies |
| Martin Basse | Chairman | 0 companies |
| Mogens Ullerup Kjær | Chairman | 0 companies |
| Brian Marktwain Clemens | Chairman | 0 companies |
| Kaj Erling Simonsen | Board of Directors | 0 companies |
| Claus Vittrup Pedersen | Chairman | 0 companies |