| Revenue | DKK 4,7M | -26% |
| EBITDA | DKK 2,8M | -13% |
| Net profit | DKK 2,6M | +18% |
| Total assets | DKK 20,7M | +8% |
| Equity | DKK 13,3M | +24% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 10.507 | 9.047 | 13.860 | 14.136 | 14.750 | 8.891 | 13.859 | 14.539 | 9.029 | 6.252 | 6.314 | 4.698 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.792 | -4.623 | -7.398 | -5.977 | -5.343 | -5.709 | -7.341 | -5.330 | -4.592 | -3.517 | -3.127 | -1.920 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 5.715 | 4.424 | 6.462 | 8.159 | 9.407 | 3.182 | 6.518 | 9.209 | 4.437 | 2.735 | 3.187 | 2.778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.518 | 1.343 | -607 | -680 | -551 | -580 | -414 | -783 | -635 | -57 | -41 | -25 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 4.197 | 3.080 | 5.855 | 7.479 | 8.856 | 2.602 | 6.104 | 8.426 | 3.802 | 2.678 | 3.146 | 2.753 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.303 | -405 | 705 | -3.234 | -2.399 | 208 | 7 | -3.802 | 14 | 575 | -370 | 535 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 2.895 | 2.443 | 6.560 | 4.245 | 6.457 | 2.810 | 6.111 | 4.624 | 3.816 | 3.252 | 2.776 | 3.288 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 846 | 756 | 9.476 | 1.024 | 1.611 | 636 | 4.896 | 1.116 | 840 | 919 | 606 | 723 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 2.048 | 1.687 | -2.916 | 3.221 | 4.846 | 2.174 | 1.215 | 3.508 | 2.976 | 2.333 | 2.170 | 2.565 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.158 | 54.586 | 69.716 | 30.790 | 34.264 | 38.715 | 64.588 | 36.609 | 14.095 | 14.766 | 19.168 | 20.686 |
| Equity | — | — | — | — | — | — | — | — | — | — | 12.237 | 13.924 | 11.008 | 14.229 | 19.075 | 21.249 | 23.702 | 27.210 | 6.186 | 8.520 | 10.690 | 13.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421 | 421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.011 | 38.168 | 58.415 | 16.413 | 15.091 | 17.391 | 40.733 | 9.305 | 7.909 | 6.247 | 8.478 | 7.431 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.432 | 38.589 | 58.415 | 16.413 | 15.091 | 17.391 | 40.733 | 9.399 | 7.909 | 6.247 | 8.478 | 7.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2019 | — | — |
LD Management | Management | 2002 | — | — |
ME Management | Management | 2023 | — | — |
SE Management | Management | 2024 | — | — |
JE Management | Management | 2016 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JD Management | Management | 2019 | — | — |
AO Management | Management | 2019 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FD Management | Management | 2015 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
EM | Audit | 2002 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kulraj Smagh | Management | 0 companies |
| Leif Denis Seager Kristensen | Management | 0 companies |
| Michael E Hopewell | Management | 0 companies |
| Samuel Edward Rapley | Management | 0 companies |
| James Edward Donaldson | Management | 0 companies |
| Arne Djernæs Hansen | Chief Executive Officer | 0 companies |
| James Dalziel | Management | 0 companies |
| Andrii Okseniuk | Management | 0 companies |
| Adnan Mahmood | Chief Executive Officer | 0 companies |
| Finn Dich Samuelsen | Management | 0 companies |
| Frank Aaquist | Chief Executive Officer | 0 companies |
| Erik Meldgaard Jensen | Audit | 0 companies |
| Mark William Fisher | Chief Executive Officer | 0 companies |
| Myroslav Kravchenko | Chief Executive Officer | 0 companies |
| Torben Majgaard | Chief Executive Officer | 0 companies |