| Revenue | DKK 27K | -78% |
| EBITDA | DKK 27K | +112% |
| Net profit | DKK 27K | +113% |
| Total assets | DKK 185K | +3% |
| Equity | DKK 57K | +80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907 | 226 | 448 | 661 | 476 | 579 | 308 | 127 | 414 | 746 | 170 | 124 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -270 | -0 | -150 | -250 | -400 | -0 | -345 | -0 |
| EBITDA | 644 | -164 | 107 | 348 | 230 | 309 | 308 | -23 | 164 | 346 | 170 | -221 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 644 | -164 | 107 | 348 | 230 | 309 | 308 | -23 | 164 | 346 | 170 | -221 | 27 |
| Net financials | -55 | -47 | -39 | -32 | -19 | -36 | -28 | -27 | -25 | -9 | -13 | -49 | 0 |
| Profit before tax | 589 | -211 | 68 | 316 | 211 | 273 | 280 | -50 | 139 | 337 | 157 | -271 | 27 |
| Tax | -0 | 152 | -0 | 95 | 52 | 62 | 68 | -4 | 38 | 79 | 43 | -56 | -0 |
| Net profit | 589 | -363 | 68 | 222 | 159 | 211 | 212 | -46 | 101 | 258 | 113 | -215 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 468 | 309 | 225 | 101 | 350 | 383 | 103 | 264 | 523 | 640 | 180 | 185 |
| Equity | -688 | -1.051 | -983 | -761 | -603 | -392 | -180 | -226 | -125 | 133 | 246 | 31 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 37 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.490 | 1.519 | 1.292 | 987 | 704 | 705 | 534 | 329 | 389 | 390 | 394 | 149 | 129 |
| Total debt | 1.490 | 1.519 | 1.292 | 987 | 704 | 742 | 562 | 329 | 389 | 390 | 394 | 149 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ingelise Frikke Staun-Rechnitzer | Audit | 0 companies |