| Revenue | DKK -524 | -98% |
| EBITDA | DKK -524 | +98% |
| Net profit | DKK 727 | +103% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK -46,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55.575 | 24 | 0 | -951 | -463 | 7.930 | 260 | -1 | 25 | -7.414 | -444 | 108 | -22 | -1 |
| Staff expenses | -16.784 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.719 | -5.978 | -1.096 | -951 | -463 | 7.930 | 260 | -1 | 25 | -7.414 | -444 | 108 | -22 | -1 |
| Depreciation & amort. | -3.319 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.401 | -5.978 | -1.096 | -951 | -463 | 7.930 | 260 | -1 | 25 | -7.414 | -444 | 108 | -22 | -1 |
| Net financials | -23.072 | -77.020 | 9.035 | 5.799 | -156 | 61 | -340 | -10 | -0 | -0 | 0 | 0 | 0 | 1 |
| Profit before tax | 1.736 | -82.998 | 7.940 | 4.848 | -619 | 7.992 | -80 | -11 | 25 | -7.414 | -444 | 108 | -22 | 1 |
| Tax | 1.017 | -155 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 719 | -82.843 | 7.940 | 4.848 | -619 | 7.992 | -80 | -11 | 25 | -7.414 | -444 | 108 | -22 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169.185 | 39.966 | 46.359 | 44.348 | 41.887 | 41.864 | 19.845 | 19.577 | 19.204 | 11.790 | 11.324 | 11.324 | 11.324 | 11.337 |
| Equity | 23.762 | -59.081 | -51.142 | -46.294 | -46.913 | -38.921 | -39.001 | -39.012 | -38.988 | -46.402 | -46.846 | -46.738 | -46.760 | -46.759 |
| Long-term debt | 76.346 | 53.618 | 53.905 | 46.726 | 46.836 | 47.060 | 58.822 | 58.565 | 58.192 | 58.192 | 58.170 | 58.040 | 58.062 | 58.084 |
| Short-term debt | 58.385 | 34.254 | 32.421 | 32.741 | 30.788 | 30.725 | 25 | 25 | 0 | 0 | 0 | 22 | 22 | 13 |
| Total debt | 134.732 | 87.872 | 86.326 | 79.467 | 77.625 | 77.785 | 58.847 | 58.590 | 58.192 | 58.192 | 58.170 | 58.062 | 58.084 | 58.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Founder | Founder | 2002 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 5.0% | 2011 | |
| Individual | 33.3% | 5.0% | 2011 | |
| Individual | 25.0% | 66.7% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ejner Viggo Andersen | Founder | 0 companies |
| Henrik Simonsen | Chief Executive Officer | 0 companies |