| Revenue | DKK -96K | -68% |
| EBITDA | DKK -96K | +68% |
| Net profit | DKK -104K | -103% |
| Total assets | DKK 416K | -79% |
| Equity | DKK 404K | -79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 137 | 100 | 39 | -116 | -304 | -356 | -300 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 137 | 100 | 39 | -116 | -304 | -356 | -300 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 137 | 100 | 39 | -116 | -304 | -356 | -300 | -96 |
| Net financials | 2.587 | 4.055 | 3.056 | 1.228 | 1.187 | 1.839 | 431 | 4.441 | -8 |
| Profit before tax | 2.622 | 4.192 | 3.156 | 1.267 | 1.071 | 1.534 | 75 | 4.141 | -104 |
| Tax | 22 | 15 | -189 | 58 | -9 | -0 | -0 | -5 | -0 |
| Net profit | 2.600 | 4.177 | 3.345 | 1.209 | 1.080 | 1.534 | 75 | 4.146 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.831 | 10.693 | 9.743 | 8.106 | 9.703 | 10.311 | 9.680 | 2.000 | 416 |
| Equity | 9.589 | 10.484 | 9.522 | 6.937 | 7.836 | 9.204 | 9.072 | 1.918 | 404 |
| Long-term debt | 0 | -151 | 38 | -9 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 58 | 222 | 1.160 | 1.867 | 1.107 | 608 | 83 | 13 |
| Total debt | 106 | 58 | 222 | 1.160 | 1.867 | 1.107 | 608 | 83 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2002 | — | — |
LB Management | Management | 2007 | — | — |
HU Audit | Audit | 2002 | — | — |
SF Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HECKSHER LINIEAGENTURER A/S | Company | 50.0% | 50.0% | 2002 |
| Individual | 50.0% | 50.0% | 2002 | |
PD HOLDING A/S | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Lars Bertelsen | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Søren Flemming Folmann | Management | 0 companies |
| Rolf Steffan Järkås | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Patrik Rössberger | Board of Directors | 0 companies |
| Walther Aage Dohn | Chairman | 0 companies |
| Hans Thomas Einar Rössberger | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |