| Revenue | DKK -55K | — |
| EBITDA | DKK -55K | -123% |
| Net profit | DKK 30,3M | +212% |
| Total assets | DKK 31,5M | -15% |
| Equity | DKK 31,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -33 | -8 | -8 | -8 | -9 | -8 | -9 | -8 | -8 | -16 | — | — | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -33 | -8 | -8 | -8 | -9 | -8 | -9 | -8 | -8 | -16 | -9 | -25 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -33 | -8 | -8 | -8 | -9 | -8 | -9 | -8 | -8 | -16 | -9 | -25 | -55 |
| Net financials | -1.349 | 741 | 1.413 | 644 | 1.000 | 1.679 | 2.764 | 3.324 | 4.332 | 8.723 | 4.699 | 6.922 | 9.728 | 30.375 |
| Profit before tax | -1.359 | 708 | 1.405 | 636 | 992 | 1.670 | 2.756 | 3.315 | 4.324 | 8.715 | 4.683 | 6.913 | 9.703 | 30.320 |
| Tax | -0 | -0 | -59 | -10 | -44 | -16 | -92 | -2 | 18 | 126 | -9 | -2 | -5 | 56 |
| Net profit | -1.359 | 708 | 1.464 | 646 | 1.036 | 1.686 | 2.848 | 3.317 | 4.306 | 8.590 | 4.692 | 6.915 | 9.709 | 30.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.856 | 6.271 | 7.798 | 8.816 | 10.267 | 12.357 | 15.403 | 18.721 | 23.045 | 28.874 | 28.098 | 31.513 | 37.222 | 31.542 |
| Equity | 1.614 | 6.211 | 7.787 | 8.797 | 10.248 | 12.349 | 15.395 | 18.713 | 23.019 | 28.742 | 28.090 | 31.505 | 37.213 | 31.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.242 | 60 | 11 | 19 | 19 | 8 | 8 | 8 | 26 | 132 | 8 | 8 | 8 | 65 |
| Total debt | 3.242 | 60 | 11 | 19 | 19 | 8 | 8 | 8 | 26 | 132 | 8 | 8 | 8 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLVAD HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
Christian Aarup Holding ApS | Company | 25.0% | 25.0% | 2024 |
I.K.P. HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
RIVAL HOLDING A/S | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holvad | Management | 0 companies |
| Knud Kristian Pedersen | Board of Directors | 0 companies |
| Christian Aarup | Board of Directors | 0 companies |
| Kirsten Holvad | Chairman | 0 companies |
| Inga Pedersen | Board of Directors | 0 companies |