| Revenue | — | — |
| EBITDA | DKK -63K | -116% |
| Net profit | DKK 22,5M | +214% |
| Total assets | DKK 64M | +50% |
| Equity | DKK 63M | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -6 | -6 | -44 | -31 | -6 | -6 | -6 | -6 | -16 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -6 | -6 | -44 | -31 | -6 | -6 | -6 | -6 | -16 | -27 | -29 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -6 | -6 | -44 | -31 | -6 | -6 | -6 | -6 | -16 | -27 | -29 | -63 |
| Net financials | -1.173 | 4.142 | 1.542 | 840 | 783 | 1.510 | 2.227 | 2.869 | 3.818 | 8.266 | 3.687 | 5.939 | 7.292 | 22.984 |
| Profit before tax | -1.183 | 4.136 | 1.536 | 834 | 740 | 1.479 | 2.220 | 2.863 | 3.812 | 8.260 | 3.671 | 5.912 | 7.263 | 22.921 |
| Tax | 1 | 174 | 84 | 83 | -15 | 32 | -26 | 28 | 62 | 26 | 62 | 99 | 88 | 399 |
| Net profit | -1.184 | 3.962 | 1.452 | 751 | 755 | 1.447 | 2.246 | 2.835 | 3.749 | 8.234 | 3.609 | 5.813 | 7.176 | 22.523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.671 | 7.119 | 8.475 | 9.408 | 10.347 | 12.068 | 14.501 | 17.789 | 21.849 | 28.756 | 32.588 | 38.844 | 42.674 | 64.043 |
| Equity | 2.664 | 6.940 | 8.387 | 9.342 | 10.340 | 12.030 | 14.338 | 17.067 | 20.709 | 28.643 | 31.952 | 37.465 | 40.640 | 63.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 179 | 87 | 66 | 6 | 38 | 163 | 722 | 1.141 | 113 | 636 | 1.379 | 2.034 | 1.016 |
| Total debt | 6 | 179 | 87 | 66 | 6 | 38 | 163 | 722 | 1.141 | 113 | 636 | 1.379 | 2.034 | 1.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2016 | |
| Individual | 33.3% | 0.0% | 2016 | |
| Individual | 5.0% | 66.7% | 2016 | |
| Individual | 0.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|