| Revenue | DKK -20K | +30% |
| EBITDA | DKK -20K | -30% |
| Net profit | DKK 214K | -12% |
| Total assets | DKK 2,3M | +4% |
| Equity | DKK 2,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -11 | -12 | -13 | -19 | -13 | -12 | -12 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -12 | -11 | -10 | -11 | -12 | -13 | -19 | -13 | -12 | -12 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -12 | -11 | -10 | -11 | -12 | -13 | -19 | -13 | -12 | -12 | -16 | -20 |
| Net financials | 326 | -129 | 57 | 333 | 185 | 535 | 327 | 639 | 160 | 442 | 527 | 211 | 259 | 234 |
| Profit before tax | 321 | -138 | 45 | 322 | 175 | 524 | 316 | 626 | 141 | 429 | 515 | 198 | 244 | 214 |
| Tax | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 321 | -153 | 45 | 322 | 175 | 524 | 316 | 626 | 141 | 429 | 515 | 198 | 244 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 569 | 518 | 742 | 816 | 1.311 | 1.438 | 1.996 | 1.295 | 1.612 | 2.013 | 2.096 | 2.218 | 2.308 |
| Equity | 803 | 553 | 501 | 725 | 799 | 1.219 | 1.429 | 1.947 | 1.278 | 1.593 | 1.994 | 2.074 | 2.196 | 2.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 16 | 17 | 17 | 92 | 9 | 50 | 17 | 19 | 19 | 22 | 23 | 25 |
| Total debt | 16 | 16 | 16 | 17 | 17 | 92 | 9 | 50 | 17 | 19 | 19 | 22 | 23 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|