| Revenue | DKK 0 | — |
| EBITDA | DKK -53K | +38% |
| Net profit | DKK 7M | -3% |
| Total assets | DKK 17,3M | -7% |
| Equity | DKK 11,7M | -30% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | -53 | -70 | -85 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | -53 | -70 | -85 | -53 |
| Net financials | 8.448 | 9.752 | 8.079 | 7.249 | 7.037 |
| Profit before tax | 8.323 | 9.699 | 8.009 | 7.164 | 6.984 |
| Tax | -58 | -17 | -42 | -26 | -26 |
| Net profit | 8.381 | 9.716 | 8.051 | 7.190 | 7.010 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 51.934 | 30.396 | 20.393 | 18.538 | 17.297 |
| Equity | 35.248 | 22.463 | 16.514 | 16.704 | 11.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.686 | 7.933 | 3.879 | 1.834 | 5.583 |
| Total debt | 16.686 | 7.933 | 3.879 | 1.834 | 5.583 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PM Management | Management | 2013 – 2014 |
KM Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Deputy Chairman | 2013 – 2014 | |
| Chairman | 2013 – 2019 | |
| Deputy Chairman | 2014 – 2019 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
ED | Board of Directors | 2013 – 2014 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Hansen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Erik Svitzer Lyngbye | Deputy Chairman | 0 companies |
| Peter Hertz | Chairman | 0 companies |
| Anette Opstrup Schulin-Zeuthen | Deputy Chairman | 0 companies |
| Peter Scheuer Jensen | Board of Directors | 0 companies |
| Anne Sophie Louise Schulin-Zeuthen | Board of Directors | 0 companies |
| Cathrine Emilie Schulin-Zeuthen | Board of Directors | 0 companies |
| Ebbe Dal | Board of Directors | 0 companies |