| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | — |
| Net profit | DKK -7K | -123% |
| Total assets | DKK 171K | +2% |
| Equity | DKK -291K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -177 | -41 | -30 | -12 | -44 | -16 | -13 | 43 | -12 | — | — | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -177 | -41 | -30 | -12 | -50 | -19 | -17 | 19 | -15 | -18 | 0 | -7 |
| Depreciation & amort. | -8 | 6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -183 | -47 | -36 | -18 | -50 | -19 | -17 | 19 | -15 | -18 | 0 | -7 |
| Net financials | -14 | 3 | 10 | 3 | -4 | -2 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| Profit before tax | -111 | -180 | -37 | -33 | -22 | -52 | -19 | -17 | 19 | -15 | -18 | -3 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 |
| Net profit | -111 | -180 | -37 | -33 | -22 | -52 | -19 | -17 | 15 | -15 | -18 | -3 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 215 | 164 | 165 | 152 | 232 | 143 | 141 | 177 | 177 | 177 | 168 | 171 |
| Equity | -90 | -269 | -306 | -339 | -361 | -413 | -257 | -238 | -243 | -257 | -275 | -287 | -291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 484 | 470 | 504 | 513 | 644 | 400 | 379 | 420 | 434 | 452 | 455 | 462 |
| Total debt | 384 | 484 | 470 | 504 | 513 | 644 | 400 | 379 | 420 | 434 | 452 | 455 | 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |