| Revenue | DKK -23K | +0% |
| EBITDA | DKK -184K | -75% |
| Net profit | DKK -136K | -113% |
| Total assets | DKK 1,5M | -9% |
| Equity | DKK 1,5M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | -6 | -7 | -18 | -14 | -16 | -18 | -23 | -21 | -20 | -19 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -160 |
| EBITDA | 50 | -6 | -7 | -18 | -14 | -16 | -18 | -23 | -21 | -20 | -19 | -105 | -184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | -6 | -7 | -18 | -14 | -16 | -18 | -23 | -21 | -20 | -19 | -105 | -184 |
| Net financials | -9 | 215 | 1.651 | 85 | 67 | 325 | -48 | -56 | 354 | 122 | -45 | 55 | 48 |
| Profit before tax | 40 | 210 | 1.644 | 67 | 53 | 310 | -65 | -78 | 332 | 102 | -64 | -50 | -136 |
| Tax | -0 | -0 | -34 | 15 | 13 | 69 | -14 | -17 | 74 | 23 | -14 | 14 | -0 |
| Net profit | 40 | 210 | 1.678 | 52 | 41 | 241 | -51 | -62 | 258 | 80 | -50 | -64 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 352 | 2.064 | 2.002 | 1.979 | 2.174 | 1.966 | 1.800 | 1.980 | 1.912 | 1.690 | 1.638 | 1.489 |
| Equity | 91 | 300 | 1.978 | 1.981 | 1.971 | 2.109 | 1.953 | 1.786 | 1.939 | 1.865 | 1.661 | 1.597 | 1.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 52 | 86 | 21 | 8 | 65 | 13 | 14 | 41 | 47 | 29 | 41 | 28 |
| Total debt | 174 | 52 | 86 | 21 | 8 | 65 | 13 | 14 | 41 | 47 | 29 | 41 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|