| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK 3,5M | +250% |
| Total assets | DKK 11,4M | +27% |
| Equity | DKK 6,1M | +133% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 15 | -0 | 85 | 44 | 0 | -3 | -0 | 0 | -2 | 0 | -14 | -13 | -13 |
| Staff expenses | -118 | -31 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | -16 | -12 | 85 | 44 | -7 | -3 | -0 | 0 | -2 | 0 | -14 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | -16 | -12 | 85 | 44 | -7 | -3 | -0 | 0 | -2 | 0 | -14 | -13 | -13 |
| Net financials | -0 | 43 | -14 | 0 | 0 | 0 | 71 | 306 | -16 | 1.182 | -341 | 507 | 1.002 | 3.476 |
| Profit before tax | 104 | 27 | -26 | 85 | 44 | -7 | 68 | 306 | -16 | 1.180 | -341 | 493 | 989 | 3.464 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 104 | 27 | -26 | 85 | 44 | -7 | 68 | 306 | -16 | 1.180 | -341 | 493 | 989 | 3.464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 583 | 55 | 140 | 59 | 13 | 354 | 2.199 | 2.471 | 4.677 | 6.514 | 6.958 | 8.958 | 11.420 |
| Equity | 449 | -422 | -448 | -363 | -320 | -326 | -259 | 48 | 32 | 1.212 | 1.115 | 1.608 | 2.597 | 6.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -506 | 1.004 | 503 | 503 | 379 | 339 | 613 | 2.151 | 2.440 | 3.465 | 5.399 | 5.351 | 6.361 | 5.359 |
| Total debt | -506 | 1.004 | 503 | 503 | 379 | 339 | 613 | 2.151 | 2.440 | 3.465 | 5.399 | 5.351 | 6.361 | 5.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Rooswel Nielsen | Audit | 0 companies |