| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 2,8M | -25% |
| Total assets | DKK 29,1M | +10% |
| Equity | DKK 28M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | -354 | -615 | -432 | -305 | 1.409 | — | — | — | — | — | -15 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | -336 | 599 | 419 | 292 | 1.395 | 1.108 | 1.392 | 5.483 | 2.074 | 2.410 | -15 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | -336 | 599 | 419 | 292 | 1.395 | 1.108 | 1.392 | 5.483 | 2.074 | 2.410 | -15 | -12 | -13 |
| Net financials | 350 | -413 | 143 | 157 | 15 | 23 | 1.147 | 1.432 | 5.520 | 2.098 | 2.414 | 1.582 | 3.834 | 2.783 |
| Profit before tax | 539 | -18 | 743 | 576 | 307 | 1.419 | 1.133 | 1.417 | 5.503 | 2.079 | 2.370 | 1.567 | 3.822 | 2.771 |
| Tax | 82 | -0 | 186 | 246 | 28 | 27 | 27 | 26 | 25 | 25 | 27 | 40 | 110 | -0 |
| Net profit | 457 | -18 | 557 | 330 | 279 | 1.392 | 1.106 | 1.391 | 5.479 | 2.054 | 2.343 | 1.527 | 3.711 | 2.771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.301 | 5.458 | 5.956 | 6.128 | 6.130 | 7.468 | 8.550 | 11.654 | 17.934 | 19.413 | 22.035 | 22.512 | 26.462 | 29.130 |
| Equity | 4.596 | 4.517 | 4.976 | 5.204 | 5.380 | 6.771 | 7.772 | 10.833 | 16.201 | 18.142 | 20.371 | 21.781 | 25.370 | 28.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 691 | 214 |
| Short-term debt | 705 | -941 | 981 | 924 | 751 | 697 | 779 | 821 | 1.733 | 1.271 | 1.664 | 731 | 401 | 911 |
| Total debt | 705 | -941 | 981 | 924 | 751 | 697 | 779 | 821 | 1.733 | 1.271 | 1.664 | 731 | 1.092 | 1.125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|