| Revenue | DKK 2,9M | -19% |
| EBITDA | DKK 347K | -76% |
| Net profit | DKK 200K | -78% |
| Total assets | DKK 6,8M | -24% |
| Equity | DKK 4,1M | -14% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.351 | 3.935 | 6.393 | 3.585 | 2.899 |
| Staff expenses | -2.410 | -2.464 | -2.697 | -2.157 | -2.306 |
| EBITDA | 1.941 | 1.471 | 3.566 | 1.429 | 347 |
| Depreciation & amort. | -85 | -90 | -90 | -90 | -90 |
| EBIT | 1.856 | 1.381 | 3.476 | 1.339 | 257 |
| Net financials | -24 | 30 | 90 | -142 | -0 |
| Profit before tax | 1.832 | 1.411 | 3.565 | 1.197 | 257 |
| Tax | 96 | 314 | 774 | 265 | 57 |
| Net profit | 1.737 | 1.098 | 2.791 | 932 | 200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.809 | 10.952 | 17.184 | 8.900 | 6.807 |
| Equity | 6.872 | 5.120 | 5.911 | 4.843 | 4.143 |
| Long-term debt | 224 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.682 | 5.792 | 11.083 | 3.913 | 2.588 |
| Total debt | 3.906 | 5.792 | 11.083 | 3.913 | 2.588 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2019 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Chairman | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Munk | Management | 0 companies |
| Anna Cathrine Dyrehave Munk | Board of Directors | 0 companies |
| Emil Dyrehave Munk | Board of Directors | 0 companies |
| Thomas Rask Jensen | Chairman | 0 companies |
| Anette Dyrehave Munk | Board of Directors | 0 companies |
| Torben Møller-Larsen | Chairman | 0 companies |