| Revenue | DKK 258K | -300% |
| EBITDA | DKK 258K | +300% |
| Net profit | DKK 1,1M | +10% |
| Total assets | DKK 6,6M | +11% |
| Equity | DKK 6,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | 6 | 53 | 63 | 31 | 38 | 38 | 47 | 46 | 32 | 39 | -129 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -5 | -7 | 5 | 31 | 38 | 38 | 47 | 46 | 32 | 39 | -129 | 258 |
| Depreciation & amort. | 111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -8 | -5 | -7 | 5 | 31 | 38 | 38 | 47 | 46 | 32 | 39 | -129 | 258 |
| Net financials | 559 | 495 | 564 | 563 | 195 | 467 | 687 | 413 | 520 | 987 | 902 | 848 | 1.192 | 846 |
| Profit before tax | 443 | 488 | 559 | 555 | 201 | 498 | 725 | 451 | 567 | 1.033 | 935 | 887 | 1.063 | 1.104 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | 110 | 0 | 5 | 108 | 49 |
| Net profit | 443 | 488 | 559 | 555 | 201 | 498 | 725 | 451 | 544 | 923 | 935 | 882 | 955 | 1.055 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.798 | 1.879 | 2.757 | 2.427 | 2.351 | 2.526 | 2.929 | 3.106 | 3.325 | 4.040 | 4.585 | 5.136 | 5.919 | 6.594 |
| Equity | 1.345 | 1.533 | 1.792 | 2.047 | 1.948 | 2.446 | 2.871 | 3.021 | 3.266 | 3.889 | 4.523 | 5.105 | 5.760 | 6.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 346 | 965 | 380 | 403 | 80 | 59 | 85 | 60 | 151 | 61 | 31 | 159 | 79 |
| Total debt | 453 | 346 | 965 | 380 | 403 | 80 | 59 | 85 | 60 | 151 | 61 | 31 | 159 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |