| Revenue | — | — |
| EBITDA | DKK -6K | -268% |
| Net profit | DKK 666K | -60% |
| Total assets | DKK 13,5M | +5% |
| Equity | DKK 13,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -6 | -11 | -4 | -4 | -5 | -5 | -8 | -8 | -13 | -8 | -2 | -6 |
| Depreciation & amort. | 111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -7 | -6 | -11 | -4 | -4 | -5 | -5 | -8 | -8 | -13 | -8 | -2 | -6 |
| Net financials | 571 | 491 | 686 | 830 | 326 | 1.149 | 893 | 491 | 1.125 | 2.979 | -122 | 1.337 | 1.796 | 672 |
| Profit before tax | 456 | 484 | 680 | 819 | 322 | 1.145 | 888 | 486 | 1.117 | 2.971 | -135 | 1.329 | 1.794 | 666 |
| Tax | 1 | -0 | 40 | 67 | 10 | 146 | 43 | 18 | 158 | 538 | -0 | -0 | 134 | -0 |
| Net profit | 455 | 484 | 641 | 752 | 312 | 999 | 845 | 468 | 959 | 2.433 | -135 | 1.329 | 1.660 | 666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.479 | 3.002 | 3.684 | 4.196 | 4.456 | 5.531 | 6.286 | 6.598 | 7.666 | 10.461 | 9.834 | 11.163 | 12.864 | 13.511 |
| Equity | 2.288 | 2.723 | 3.315 | 4.017 | 4.278 | 5.277 | 6.070 | 6.485 | 7.390 | 9.769 | 9.577 | 10.849 | 12.450 | 13.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 279 | 369 | 178 | 178 | 254 | 216 | 113 | 276 | 692 | 257 | 314 | 413 | 456 |
| Total debt | 191 | 279 | 369 | 178 | 178 | 254 | 216 | 113 | 276 | 692 | 257 | 314 | 413 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |