| Revenue | DKK 96K | -56% |
| EBITDA | DKK 96K | -56% |
| Net profit | DKK 50K | -66% |
| Total assets | DKK 2,2M | -12% |
| Equity | DKK 308K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | — | -8 | -12 | 123 | 588 | -36 | 434 | -320 | -17 | 217 | 96 |
| Staff expenses | -6 | -0 | -0 | -0 | -0 | -20 | -156 | -170 | -154 | -1 | -0 | -0 | -0 |
| EBITDA | -9 | 0 | 0 | -8 | -12 | 104 | 432 | -206 | 280 | -321 | -17 | 217 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 0 | 0 | -8 | -12 | 104 | 432 | -206 | 280 | -321 | -17 | 217 | 96 |
| Net financials | -185 | 0 | 0 | 3 | 2 | 3 | 4 | 2 | -8 | -7 | 1 | -29 | -31 |
| Profit before tax | -9 | 0 | 0 | -6 | -10 | 107 | 435 | -204 | 272 | -328 | -17 | 189 | 65 |
| Tax | -2 | -0 | -0 | -1 | -2 | 24 | 100 | -44 | 61 | -72 | -3 | 42 | 15 |
| Net profit | -7 | 0 | 0 | -5 | -8 | 83 | 336 | -160 | 211 | -256 | -13 | 147 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.638 | 0 | 0 | 2.727 | 2.824 | 1.458 | 1.964 | 1.527 | 1.861 | 1.486 | 1.322 | 2.458 | 2.167 |
| Equity | 0 | 0 | 0 | 102 | 94 | 177 | 513 | 3 | 214 | 124 | 111 | 258 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.638 | 0 | 0 | 2.625 | 2.730 | 1.281 | 1.451 | 1.524 | 1.647 | 1.362 | 1.211 | 2.200 | 1.860 |
| Total debt | -2.638 | 0 | 0 | 2.625 | 2.730 | 1.281 | 1.451 | 1.524 | 1.647 | 1.362 | 1.211 | 2.200 | 1.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
MM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. MÜLLER FINANS ApS | Company | 100.0% | 100.0% | 2021 |
M. MÜLLER HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lauritz Lauritzen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Morten Müller | Management | 0 companies |