| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +90% |
| Net profit | DKK -17K | +99% |
| Total assets | DKK 5M | -29% |
| Equity | DKK 4,9M | -26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 77 | — | — | — | -100 | -2.738 | -87 | -55 | -68 | -62 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -645 | -646 | -646 | -645 | -647 | -320 | -83 | -0 |
| EBITDA | 99 | 86 | 0 | 0 | 0 | -745 | -3.384 | -733 | -700 | -715 | -382 | -123 | -13 |
| Depreciation & amort. | -7 | -4 | -0 | -0 | -0 | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 81 | 0 | 0 | 0 | -746 | -3.385 | -735 | -701 | -715 | -382 | -123 | -13 |
| Net financials | -875 | -1.572 | 0 | 0 | 0 | 1.860 | -330 | 454 | -1.872 | 228 | -1.524 | -1.158 | -4 |
| Profit before tax | -597 | -647 | 0 | 0 | 0 | 1.113 | -3.715 | -280 | -2.573 | -487 | -1.905 | -1.281 | -17 |
| Tax | -150 | -162 | -0 | -0 | -0 | 70 | -821 | -61 | -150 | 1.084 | -0 | -0 | -0 |
| Net profit | -447 | -485 | 0 | 0 | 0 | 1.043 | -2.894 | -219 | -2.423 | -1.571 | -1.905 | -1.281 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.515 | 17.073 | 0 | 0 | 0 | 18.391 | 14.637 | 14.281 | 11.819 | 10.235 | 8.506 | 7.138 | 5.033 |
| Equity | 16.443 | 16.928 | 0 | 0 | 0 | 18.326 | 14.571 | 14.246 | 11.716 | 10.128 | 8.108 | 6.710 | 4.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -72 | -145 | 0 | 0 | 0 | 65 | 66 | 35 | 102 | 107 | 398 | 428 | 90 |
| Total debt | -72 | -145 | 0 | 0 | 0 | 65 | 66 | 35 | 102 | 107 | 398 | 428 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|