| Revenue | DKK 19,6M | +54% |
| EBITDA | DKK -2,3M | -177% |
| Net profit | DKK -262K | -136% |
| Total assets | DKK 29,5M | +1% |
| Equity | DKK 21M | +86% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.904 | 2.908 | 4.101 | 3.762 | 5.008 | 6.534 | 7.624 | 10.228 | 10.406 | 20.200 | 10.680 | 12.645 | 12.751 | 19.645 |
| Staff expenses | -2.704 | -2.624 | -2.840 | -3.386 | -4.224 | -5.264 | -6.629 | -10.075 | -9.951 | -8.915 | -10.682 | -12.444 | -13.555 | -21.898 |
| EBITDA | 200 | 284 | 1.261 | 376 | 784 | 1.269 | 995 | 152 | 456 | 11.285 | -17 | 202 | -813 | -2.252 |
| Depreciation & amort. | -67 | -91 | -68 | -36 | -344 | -31 | -36 | -111 | -181 | -168 | -79 | -41 | -70 | -70 |
| EBIT | 133 | 193 | 1.193 | 341 | 440 | 1.238 | 959 | 42 | 275 | 11.117 | -95 | 161 | -883 | -2.322 |
| Net financials | 238 | -74 | -301 | -61 | -185 | 560 | 265 | 67 | -4.307 | -1.219 | 592 | 4.858 | 1.705 | 1.896 |
| Profit before tax | 371 | 119 | 892 | 279 | 254 | 1.798 | 1.224 | 109 | -4.033 | 9.898 | 497 | 5.019 | 822 | -426 |
| Tax | -23 | 21 | 210 | 14 | 80 | 243 | 181 | 11 | -404 | 2.232 | -53 | 431 | 101 | -164 |
| Net profit | 394 | 98 | 682 | 266 | 174 | 1.555 | 1.043 | 97 | -3.629 | 7.666 | 550 | 4.588 | 721 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.624 | 18.348 | 16.981 | 13.147 | 16.153 | 11.953 | 12.089 | 16.573 | 10.057 | 13.510 | 8.256 | 30.243 | 29.119 | 29.504 |
| Equity | 1.590 | 647 | 1.329 | 1.195 | 1.170 | 2.725 | 2.268 | 1.365 | -2.264 | 5.402 | 5.951 | 10.539 | 11.260 | 20.998 |
| Long-term debt | 4.333 | 4.231 | 3.744 | 3.518 | 3.250 | 2.977 | 2.716 | 2.418 | 3.293 | 981 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.701 | 13.469 | 11.907 | 8.433 | 11.733 | 6.252 | 7.105 | 12.789 | 9.028 | 7.128 | 2.305 | 19.704 | 17.859 | 8.506 |
| Total debt | 10.034 | 17.700 | 15.652 | 11.951 | 14.983 | 9.228 | 9.821 | 15.208 | 12.321 | 8.108 | 2.305 | 19.704 | 17.859 | 8.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEINERT HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Krogdahl | Chief Executive Officer | 0 companies |
| Martin Sønderskov Blohm | Board of Directors | 0 companies |
| Kwame Nikolas Hall | Board of Directors | 0 companies |
| Peter Schou Jacobsen | Board of Directors | 0 companies |
| Axel Plesner Weinert | Board of Directors | 0 companies |
| Sandra Weinert | Board of Directors | 0 companies |
| Marc Weinert | Chairman | 0 companies |