| Revenue | DKK 1,8M | +3% |
| EBITDA | DKK 2M | +2% |
| Net profit | DKK 1,3M | -5% |
| Total assets | DKK 28M | +0% |
| Equity | DKK 10,3M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 837 | 1.276 | 1.168 | 1.324 | 1.080 | 1.460 | 1.492 | 1.476 | 1.538 | 1.558 | 1.600 | 1.766 | 1.817 |
| Staff expenses | -0 | -0 | -110 | -0 | -231 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 694 | 1.092 | 855 | 1.063 | 4.139 | 1.590 | 1.807 | 1.836 | 1.901 | 1.723 | 3.700 | 1.979 | 2.017 |
| Depreciation & amort. | -141 | -148 | -230 | -241 | -9 | -29 | -35 | -2 | -0 | -0 | -0 | -0 | -3 |
| EBIT | 553 | 944 | 625 | 821 | 4.129 | 1.561 | 1.772 | 1.834 | 1.901 | 1.723 | 3.700 | 1.979 | 2.014 |
| Net financials | -197 | -295 | -490 | -308 | -249 | -208 | -152 | -134 | -101 | -97 | -132 | -205 | -331 |
| Profit before tax | 356 | 649 | 135 | 514 | 3.880 | 1.353 | 1.620 | 1.700 | 1.600 | 1.626 | 3.567 | 1.774 | 1.683 |
| Tax | 52 | 156 | 35 | 84 | 857 | 301 | 356 | 374 | 352 | 358 | 785 | 392 | 372 |
| Net profit | 303 | 492 | 100 | 429 | 3.023 | 1.051 | 1.264 | 1.326 | 1.248 | 1.268 | 2.782 | 1.382 | 1.310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.590 | 9.532 | 15.774 | 16.355 | 23.925 | 24.878 | 26.132 | 28.109 | 27.919 | 26.227 | 27.915 | 28.158 | 28.040 |
| Equity | 2.529 | 2.022 | 2.122 | 2.551 | 9.053 | 10.104 | 11.368 | 11.294 | 10.943 | 9.811 | 11.593 | 10.975 | 10.285 |
| Long-term debt | 0 | 3.642 | 3.568 | 10.008 | 12.132 | 11.765 | 11.378 | 13.181 | 12.604 | 11.813 | 11.211 | 10.593 | 9.424 |
| Short-term debt | 4.935 | 3.751 | 9.928 | 3.552 | 719 | 860 | 1.058 | 1.111 | 1.653 | 1.754 | 1.715 | 3.061 | 4.664 |
| Total debt | 4.935 | 7.393 | 13.496 | 13.560 | 12.851 | 12.625 | 12.436 | 14.292 | 14.258 | 13.567 | 12.926 | 13.654 | 14.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOMEWARD ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Skadhede Bøndergaard | Management | 0 companies |