| Revenue | DKK 0 | — |
| EBITDA | DKK -36K | -24% |
| Net profit | DKK -663K | -163% |
| Total assets | DKK 490K | -43% |
| Equity | DKK 462K | +719% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.296 | 2.306 | 2.510 | 2.330 | 2.413 | 2.283 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.947 | 1.430 | 1.633 | 1.905 | 2.075 | 1.915 | -54 | -43 | -13 | -37 | -365 | -31 | -29 | -36 |
| Depreciation & amort. | -458 | -448 | -448 | -2.501 | -396 | -368 | -0 | -0 | -0 | -0 | -0 | -5 | -11 | -687 |
| EBIT | 1.490 | 982 | 1.184 | -596 | 1.679 | 1.546 | -54 | -43 | -13 | -37 | -365 | -36 | -40 | -724 |
| Net financials | 1.080 | 864 | 1.993 | 1.418 | 1.895 | 1.055 | -386 | -113 | 122 | 21 | -3 | 75 | -227 | 45 |
| Profit before tax | 3.861 | 1.846 | 3.178 | 822 | 3.573 | 2.601 | -439 | -156 | 109 | -16 | -368 | 39 | -267 | -678 |
| Tax | 646 | 46 | 180 | 302 | 328 | 351 | 43 | -10 | -14 | -13 | -5 | -10 | -15 | -15 |
| Net profit | 3.215 | 1.799 | 2.997 | 520 | 3.245 | 2.250 | -482 | -146 | 123 | -3 | -363 | 48 | -253 | -663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.459 | 79.313 | 67.041 | 67.243 | 70.078 | 60.118 | 717 | 463 | 756 | 790 | 445 | 794 | 854 | 490 |
| Equity | 48.916 | 50.715 | 53.712 | 54.232 | 57.477 | 59.727 | 518 | 372 | 496 | 493 | 129 | 178 | -75 | 462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.543 | 28.598 | 13.329 | 13.010 | 12.601 | 391 | 199 | 91 | 260 | 297 | 316 | 616 | 929 | 28 |
| Total debt | 28.543 | 28.598 | 13.329 | 13.010 | 12.601 | 391 | 199 | 91 | 260 | 297 | 316 | 616 | 929 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2019 | — | — |
JK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPAREKASSEN BREDEBRO | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Riddersholm Nielsen | Management | 0 companies |
| John Kristensen | Management | 0 companies |
| Niels Johannesen | Board of Directors | 0 companies |
| Gert Christiansen | Board of Directors | 0 companies |
| Hjalmar Holst Hansen | Board of Directors | 0 companies |
| Preben Linnet | Chairman | 0 companies |
| Søren Degn Clausen | Chairman | 0 companies |