| Revenue | DKK 510K | -166% |
| EBITDA | DKK 500K | +162% |
| Net profit | DKK 658K | +202% |
| Total assets | DKK 15,6M | +11% |
| Equity | DKK 13M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -12 | -27 | -25 | -19 | -19 | — | 910 | 2.675 | 309 | 258 | -769 | 510 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | -12 | -27 | -25 | -19 | -19 | 1.202 | 760 | 2.644 | 295 | 219 | -801 | 500 |
| Depreciation & amort. | -0 | -8 | -24 | -24 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -20 | -36 | -51 | -41 | -19 | -19 | 1.202 | 760 | 2.644 | 295 | 219 | -801 | 500 |
| Net financials | 109 | 265 | 211 | 237 | 827 | 1.381 | 807 | 1.280 | 992 | 2.770 | 443 | 409 | -336 | 720 |
| Profit before tax | 94 | 245 | 175 | 186 | 785 | 1.362 | 787 | 1.266 | 832 | 2.728 | 415 | 329 | -671 | 666 |
| Tax | 12 | 8 | 7 | 3 | 5 | 11 | 20 | 11 | -20 | 9 | 20 | 7 | -27 | 8 |
| Net profit | 82 | 237 | 169 | 183 | 780 | 1.351 | 767 | 1.255 | 851 | 2.719 | 395 | 323 | -644 | 658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.411 | 5.531 | 5.643 | 5.777 | 6.589 | 8.043 | 8.805 | 10.919 | 11.051 | 13.954 | 14.536 | 14.913 | 14.066 | 15.621 |
| Equity | 5.278 | 5.515 | 5.587 | 5.671 | 6.352 | 7.602 | 8.266 | 9.415 | 10.158 | 12.766 | 13.048 | 13.256 | 12.495 | 13.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 15 | 47 | 100 | 236 | 441 | 539 | 1.504 | 894 | 1.188 | 1.488 | 1.657 | 1.571 | 2.590 |
| Total debt | 133 | 15 | 47 | 100 | 236 | 441 | 539 | 1.504 | 894 | 1.188 | 1.488 | 1.657 | 1.571 | 2.590 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|