| Revenue | DKK 2M | — |
| EBITDA | DKK 2M | — |
| Net profit | DKK 763K | — |
| Total assets | DKK 38,2M | — |
| Equity | DKK 11,3M | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -2.089 | — | — | 2.030 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 443 | 0 | 0 | 2.030 |
| Depreciation & amort. | -0 | -0 | -0 | -38 |
| EBIT | 443 | 0 | 0 | 1.993 |
| Net financials | -10.479 | 0 | 0 | -976 |
| Profit before tax | -6.957 | 0 | 0 | 1.016 |
| Tax | 4.842 | -0 | -0 | 253 |
| Net profit | -14.878 | 0 | 0 | 763 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 128.073 | 0 | 0 | 38.169 |
| Equity | 52.979 | 0 | 0 | 11.346 |
| Long-term debt | -63.926 | 0 | 0 | 14.154 |
| Short-term debt | -6.163 | 0 | 0 | 7.818 |
| Total debt | -70.089 | 0 | 0 | 21.972 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KO Management | Management | 2002 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2002 – 2011 | |
| Board of Directors | 2002 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Orla Nielsen | Management | 0 companies |
| Ib Jensen | Board of Directors | 0 companies |
| Helvig Ottilie Marie Søndergaard Nielsen | Board of Directors | 0 companies |
| Christian Søndergaard Breck Nielsen | Board of Directors | 0 companies |