| Revenue | DKK 512K | -2% |
| EBITDA | DKK 503K | -4% |
| Net profit | DKK 1,7M | +14% |
| Total assets | DKK 11,2M | +4% |
| Equity | DKK 10M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 497 | 501 | 437 | 521 | 512 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 497 | 501 | 437 | 521 | 503 |
| Depreciation & amort. | -120 | -190 | -236 | -295 | -282 |
| EBIT | 377 | 311 | 201 | 226 | 221 |
| Net financials | 852 | 36 | 1.296 | 1.420 | 1.450 |
| Profit before tax | 1.229 | 347 | 1.497 | 1.646 | 1.671 |
| Tax | 253 | 16 | 95 | 200 | 16 |
| Net profit | 976 | 331 | 1.402 | 1.446 | 1.655 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.136 | 7.830 | 9.340 | 10.742 | 11.181 |
| Equity | 6.767 | 6.498 | 7.786 | 9.114 | 10.047 |
| Long-term debt | 1.110 | 855 | 1.177 | 1.233 | 654 |
| Short-term debt | 187 | 338 | 188 | 191 | 261 |
| Total debt | 1.297 | 1.193 | 1.365 | 1.424 | 914 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2002 – 2003 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Larsen & Carsten Thomsen I/S Registrerede Revisorer | Audit | 0 companies |