| Revenue | DKK 18M | -13% |
| EBITDA | DKK 1,8M | -26% |
| Net profit | DKK 61K | -97% |
| Total assets | DKK 39,4M | +91% |
| Equity | DKK 5,2M | +1% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.296 | 19.804 | 23.346 | 20.689 | 18.019 |
| Staff expenses | -22.201 | -16.834 | -21.659 | -18.247 | -16.210 |
| EBITDA | 4.095 | 2.970 | 1.742 | 2.443 | 1.809 |
| Depreciation & amort. | -665 | -541 | -331 | -310 | -259 |
| EBIT | 3.430 | 2.430 | 1.411 | 2.133 | 1.551 |
| Net financials | -461 | -708 | -1.080 | -171 | -1.317 |
| Profit before tax | 2.969 | 1.722 | 331 | 1.962 | 233 |
| Tax | 590 | 308 | 28 | 204 | 172 |
| Net profit | 2.379 | 1.414 | 303 | 1.758 | 61 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.105 | 35.683 | 28.877 | 20.623 | 39.393 |
| Equity | 1.651 | 3.065 | 3.368 | 5.127 | 5.188 |
| Long-term debt | 4.040 | 4.374 | 3.958 | 1.060 | 0 |
| Short-term debt | 26.414 | 27.961 | 21.107 | 13.587 | 33.183 |
| Total debt | 30.454 | 32.335 | 25.065 | 14.646 | 33.183 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2023 | |
| Former (7) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2014 – 2018 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gammelgaard | Chief Executive Officer | 0 companies |
| Per Kristensen | Board of Directors | 0 companies |
| Martin Juul Mikkelsen | Board of Directors | 0 companies |
| Ole Arenfeldt Jensen | Chairman | 0 companies |
| Lars Grønbæk | Board of Directors | 0 companies |
| Rasmus Madsen | Chairman | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |
| John Jørgen Funch | Chairman | 0 companies |
| Kennet Filsø Madsen | Chairman | 0 companies |
| Anette Rasmussen | Board of Directors | 0 companies |