| Revenue | — | — |
| EBITDA | DKK 417K | +1182% |
| Net profit | DKK 2K | +101% |
| Total assets | DKK 518K | +3% |
| Equity | DKK 467K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | 8 | 96 | 139 | 188 | 371 | 33 | 417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 8 | 96 | 139 | 188 | 371 | 33 | 417 |
| Net financials | -1.143 | -946 | 106 | 212 | 123 | 35 | -410 | 30 |
| Profit before tax | -1.153 | -956 | 96 | 186 | 109 | 25 | -424 | 20 |
| Tax | 13 | 20 | 20 | 15 | 18 | 20 | 22 | 18 |
| Net profit | -1.166 | -976 | 76 | 170 | 90 | 5 | -447 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.653 | 708 | 766 | 950 | 936 | 946 | 506 | 518 |
| Equity | 1.546 | 570 | 646 | 816 | 907 | 912 | 465 | 467 |
| Long-term debt | 40 | 2 | 0 | 0 | 0 | 16 | 18 | 14 |
| Short-term debt | 67 | 136 | 120 | 134 | 29 | 19 | 22 | 37 |
| Total debt | 107 | 138 | 120 | 134 | 29 | 35 | 41 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
SB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Steffen Bruun Jensen | Management | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Finn Altschuler | Board of Directors | 0 companies |