| Revenue | — | — |
| EBITDA | DKK 738K | +13% |
| Net profit | DKK 875K | -20% |
| Total assets | DKK 13,6M | -1% |
| Equity | DKK 12,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.276 | 547 | 3.077 | 90 | 1.552 | 919 | 615 | 1.371 | 2.012 | 1.117 | 697 | 330 | 652 | 738 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.276 | 547 | 3.077 | 90 | 1.552 | 919 | 615 | 1.371 | 2.012 | 1.117 | 697 | 330 | 652 | 738 |
| Net financials | -1.119 | 635 | 3.173 | 198 | 1.669 | 1.049 | 720 | 1.458 | 2.028 | 1.702 | 749 | 92 | 1.291 | 929 |
| Profit before tax | -1.126 | 627 | 3.166 | 187 | 1.650 | 1.041 | 710 | 1.449 | 2.018 | 1.691 | 738 | 83 | 1.215 | 906 |
| Tax | 36 | 18 | 19 | 21 | 16 | 22 | 13 | 15 | -1 | 113 | 7 | -51 | 115 | 31 |
| Net profit | -1.162 | 609 | 3.147 | 166 | 1.634 | 1.019 | 697 | 1.434 | 2.019 | 1.578 | 731 | 133 | 1.100 | 875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.785 | 3.346 | 6.634 | 5.822 | 7.400 | 6.692 | 6.847 | 8.131 | 9.790 | 10.844 | 10.987 | 10.967 | 13.648 | 13.551 |
| Equity | 2.749 | 3.262 | 6.634 | 5.801 | 6.434 | 6.453 | 6.750 | 7.734 | 9.303 | 10.531 | 10.912 | 10.931 | 11.913 | 12.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 705 | 305 |
| Short-term debt | 36 | 84 | 0 | 21 | 966 | 239 | 97 | 397 | 488 | 313 | 10 | 10 | 1.030 | 580 |
| Total debt | 36 | 84 | 0 | 21 | 966 | 239 | 97 | 397 | 488 | 313 | 75 | 10 | 1.735 | 885 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|