| Revenue | DKK 306K | +56% |
| EBITDA | DKK 170K | +55% |
| Net profit | DKK 142K | +66% |
| Total assets | DKK 319K | +131% |
| Equity | DKK -473K | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -485 | -13 | -8 | -7 | -5 | -14 | -8 | -7 | -10 | -7 | -6 | 196 | 306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -136 |
| EBITDA | -434 | -13 | -8 | -7 | -5 | -14 | -8 | -7 | -10 | -7 | -6 | 110 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -434 | -13 | -8 | -7 | -5 | -14 | -8 | -7 | -10 | -7 | -6 | 110 | 170 |
| Net financials | -54 | -29 | 0 | 38 | 38 | 39 | 52 | 345 | -25 | -22 | -21 | -24 | -28 |
| Profit before tax | -488 | -42 | -8 | 31 | 34 | 24 | 44 | 338 | -35 | -29 | -27 | 85 | 142 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -488 | -42 | -8 | 31 | 34 | 24 | 44 | 338 | -35 | -29 | -27 | 85 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 32 | 55 | 67 | 62 | 63 | 114 | 483 | 110 | 10 | 0 | 138 | 319 |
| Equity | — | -1.072 | -1.080 | -1.049 | -1.015 | -991 | -946 | -609 | -644 | -673 | -700 | -614 | -473 |
| Long-term debt | 416 | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 693 | 735 | 1.135 | 1.116 | 1.077 | 1.054 | 1.060 | 1.092 | 754 | 683 | 700 | 753 | 792 |
| Total debt | 1.109 | 1.104 | 1.135 | 1.116 | 1.077 | 1.054 | 1.060 | 1.092 | 754 | 683 | 700 | 753 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Flemming Koch | Management | 0 companies |