| Revenue | DKK 936K | +74% |
| EBITDA | DKK 485K | +14% |
| Net profit | DKK 353K | +12% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 489K | +10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 991 | 603 | 122 | 538 | 936 |
| Staff expenses | -0 | -0 | -0 | -111 | -451 |
| EBITDA | 991 | 603 | 122 | 427 | 485 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 991 | 603 | 122 | 427 | 485 |
| Net financials | -24 | -19 | -13 | -22 | -32 |
| Profit before tax | 967 | 584 | 108 | 405 | 453 |
| Tax | 213 | 129 | 24 | 91 | 100 |
| Net profit | 754 | 456 | 84 | 314 | 353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.419 | 2.614 | 1.976 | 1.156 | 1.146 |
| Equity | 892 | 588 | 222 | 446 | 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.526 | 2.026 | 1.754 | 710 | 656 |
| Total debt | 2.526 | 2.026 | 1.754 | 710 | 656 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2002 |
| Former (3) | ||
KB Audit | Audit | 2002 – 2002 |
VC Management | Management | 2002 – 2002 |
HJ Audit | Audit | 2002 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Jesper Hummeluhr | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Henning Jensen | Audit | 0 companies |