| Revenue | DKK -5K | +4% |
| EBITDA | DKK -5K | -4% |
| Net profit | DKK 524 | — |
| Total assets | DKK 157K | +1% |
| Equity | DKK 155K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -6 | -6 | -6 | -5 | — | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 |
| Net financials | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 5 | 5 | 6 |
| Profit before tax | 10 | 4 | 5 | 5 | 5 | 6 | 6 | 0 | 0 | 1 |
| Tax | 2 | 1 | 0 | 7 | 1 | 2 | -1 | -0 | -0 | 0 |
| Net profit | 7 | 3 | 4 | -2 | 4 | 4 | 6 | 0 | 0 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 147 | 149 | 147 | 150 | 149 | 155 | 155 | 155 | 157 |
| Equity | 135 | 138 | 142 | 140 | 143 | 147 | 153 | 153 | 153 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 10 | 7 | 7 | 7 | 2 | 1 | 1 | 1 | 2 |
| Total debt | 2 | 10 | 7 | 7 | 7 | 2 | 1 | 1 | 1 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
KS Management | Management | 2002 | — | — |
HL Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 20.0% | 20.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kim Sonne | Management | 0 companies |
| Henrik Lars Olsen | Management | 0 companies |