| Revenue | DKK -3K | -11% |
| EBITDA | DKK -3K | +11% |
| Net profit | DKK -7K | -158% |
| Total assets | DKK 234K | -2% |
| Equity | DKK 203K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 65 | -4 | -4 | -2 | -2 | -2 | -1 | -1 | -4 | -2 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -69 | -4 | -4 | -2 | -2 | -2 | -1 | -1 | -4 | -2 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -69 | -4 | -4 | -2 | -2 | -2 | -1 | -1 | -4 | -2 | -4 | -3 |
| Net financials | -4 | -1 | -13 | -18 | 126 | -47 | -38 | 13 | 57 | 17 | 8 | 15 | -3 |
| Profit before tax | -29 | -68 | -18 | -21 | 123 | -49 | -39 | 12 | 55 | 13 | 5 | 11 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | -68 | -18 | -21 | 123 | -49 | -39 | 12 | 55 | 13 | 5 | 11 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 122 | 108 | 90 | 216 | 167 | 130 | 144 | 202 | 219 | 226 | 239 | 234 |
| Equity | 181 | 117 | 99 | 77 | 200 | 152 | 113 | 125 | 180 | 193 | 198 | 209 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 5 | 9 | 13 | 15 | 15 | 17 | 19 | 21 | 27 | 28 | 30 | 31 |
| Total debt | 9 | 5 | 9 | 13 | 15 | 15 | 17 | 19 | 21 | 27 | 28 | 30 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |