| Revenue | DKK 17,7M | +71% |
| EBITDA | DKK 8,8M | +560% |
| Net profit | DKK 5,4M | +425% |
| Total assets | DKK 21,6M | +11% |
| Equity | DKK 8,6M | +170% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.725 | 4.308 | 5.238 | 6.819 | — | 9.368 | 8.233 | 5.022 | 14.695 | 15.916 | 10.268 | 4.903 | 10.366 | 17.730 |
| Staff expenses | -4.068 | -4.249 | -3.679 | -5.209 | -3.069 | -6.123 | -6.626 | -5.420 | -6.480 | -8.080 | -10.637 | -10.836 | -9.039 | -8.972 |
| EBITDA | -1.343 | 59 | 1.559 | 1.610 | -872 | 3.245 | 1.608 | -398 | 8.215 | 7.835 | -369 | -5.933 | 1.328 | 8.758 |
| Depreciation & amort. | -1.260 | -1.260 | -1.260 | -1.186 | -619 | -645 | -876 | -1.251 | -1.720 | -1.473 | -1.816 | -1.966 | -1.963 | -1.711 |
| EBIT | -2.603 | -1.201 | 299 | 424 | -1.491 | 2.600 | 731 | -1.649 | 6.495 | 6.362 | -2.185 | -7.898 | -635 | 7.047 |
| Net financials | -266 | -288 | -250 | 194 | -16 | -236 | -264 | -332 | -652 | -287 | -300 | -634 | -697 | -1.400 |
| Profit before tax | -2.869 | -1.489 | 49 | 618 | -1.507 | 2.364 | 468 | -1.981 | 5.843 | 6.076 | -2.485 | -8.532 | -1.332 | 5.646 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -532 | 8 | 625 | -594 | -2.011 | 329 | 245 |
| Net profit | -2.869 | -1.489 | 49 | 618 | -1.507 | 2.364 | 468 | -1.449 | 5.835 | 5.451 | -1.891 | -6.521 | -1.661 | 5.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.346 | 9.674 | 9.122 | 8.832 | 8.662 | 11.134 | 14.133 | 15.896 | 16.561 | 25.198 | 22.237 | 20.427 | 19.392 | 21.587 |
| Equity | 88 | 4.252 | 4.301 | 4.952 | 3.445 | 5.810 | 6.177 | 4.728 | 10.525 | 15.976 | 12.348 | 4.836 | 3.175 | 8.577 |
| Long-term debt | 0 | 0 | 514 | 0 | 0 | 0 | 0 | 0 | 185 | 646 | 656 | 10.466 | 8.723 | 6.872 |
| Short-term debt | 8.258 | 5.423 | 4.308 | 3.880 | 5.217 | 5.325 | 7.956 | 11.168 | 5.842 | 8.445 | 8.973 | 5.125 | 7.494 | 5.893 |
| Total debt | 8.258 | 5.423 | 4.821 | 3.880 | 5.217 | 5.325 | 7.956 | 11.168 | 6.027 | 9.092 | 9.630 | 15.591 | 16.217 | 12.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VN INSTRUMENT ApS | Company | 66.7% | 66.7% | 2019 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vendelbo Nielsen | Management | 0 companies |
| Povl Asserhøj | Chairman | 0 companies |
| Lars Christian Pallesen | Chairman | 0 companies |
| Morten Frederiksen | Chairman | 0 companies |
| Allan Rasmussen | Board of Directors | 0 companies |
| Henrik Juuel | Board of Directors | 0 companies |
| Knud Odgaard Pedersen | Chairman | 0 companies |
| Lars Hallgreen | Board of Directors | 0 companies |
| Ilya Zenkin | Chairman | 0 companies |
| Viacheslav Ivanovich Perederiy | Chairman | 0 companies |
| Bo Vendelboe | Chairman | 0 companies |
| Ernst Emanuel Maahn | Board of Directors | 0 companies |
| Henrik Rosenberg | Board of Directors | 0 companies |
| Ole Krogh Jensen | Chairman | 0 companies |
| Benny Carl William Andersen | Chairman | 0 companies |
| Kaj Vendelbo Nielsen | Board of Directors | 0 companies |
| Knud Erik Hald Aunsholt | Board of Directors | 0 companies |
| Dmitry Zakharov | Board of Directors | 0 companies |