| Revenue | DKK 861K | +14% |
| EBITDA | DKK 676K | +28% |
| Net profit | DKK 567K | +29% |
| Total assets | DKK 1,8M | +62% |
| Equity | DKK 1,5M | +62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 258 | 302 | -105 | -49 | 92 | 477 | 1.067 | 693 | 516 | 1.100 | 641 | 753 | 861 |
| Staff expenses | -228 | -109 | -57 | -62 | -54 | -42 | -28 | -352 | -729 | -534 | -395 | -257 | -226 | -185 |
| EBITDA | -141 | 149 | 245 | -167 | -103 | 50 | 449 | 715 | -36 | -18 | 705 | 385 | 527 | 676 |
| Depreciation & amort. | -2 | -21 | -26 | -31 | -21 | -21 | -7 | -2 | -2 | -2 | -2 | -2 | -0 | -0 |
| EBIT | -143 | 129 | 219 | -198 | -123 | 29 | 442 | 713 | -38 | -20 | 703 | 383 | 527 | 676 |
| Net financials | -2 | -9 | 0 | 0 | -1 | -5 | 4 | 25 | 37 | 36 | 53 | 54 | 36 | 51 |
| Profit before tax | -146 | 132 | 219 | -198 | -124 | 24 | 446 | 738 | -0 | 16 | 756 | 437 | 563 | 728 |
| Tax | -0 | 6 | 54 | -44 | -27 | 5 | 99 | 163 | 0 | 4 | 166 | 96 | 124 | 160 |
| Net profit | -146 | 126 | 165 | -154 | -97 | 19 | 348 | 575 | -1 | 12 | 590 | 341 | 439 | 567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 333 | 417 | 214 | 184 | 138 | 560 | 979 | 1.005 | 991 | 1.515 | 836 | 1.082 | 1.755 |
| Equity | -19 | 106 | 271 | 117 | 20 | 39 | 387 | 702 | 702 | 714 | 1.304 | 469 | 908 | 1.475 |
| Long-term debt | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 227 | 144 | 96 | 164 | 99 | 173 | 276 | 303 | 277 | 211 | 367 | 174 | 280 |
| Total debt | 349 | 227 | 144 | 96 | 164 | 99 | 173 | 276 | 303 | 277 | 211 | 367 | 174 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2002 | — | — |
AN Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MACONI INVEST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Alette Brüel | Management | 0 companies |
| Agner Nørgaard Mark | Management | 0 companies |