| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK -532K | -480% |
| Total assets | DKK 1,3M | -33% |
| Equity | DKK -416K | -281% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -1 | -4 | -4 | 0 | 0 | -6 | -5 | -4 | -10 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -1 | -4 | -4 | -4 | -4 | -6 | -5 | -4 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -1 | -4 | -4 | -4 | -4 | -6 | -5 | -4 | -10 | -9 | -9 |
| Net financials | -534 | 508 | 306 | 123 | 348 | -3 | 74 | -888 | 746 | -100 | -277 | -87 | -449 |
| Profit before tax | -540 | 502 | 305 | 119 | 345 | -7 | 71 | -894 | 742 | -104 | -287 | -96 | -458 |
| Tax | -27 | 102 | 49 | 138 | -11 | 22 | 19 | 0 | 196 | -27 | -43 | -4 | 74 |
| Net profit | -514 | 399 | 256 | -19 | 356 | -29 | 52 | -894 | 546 | -77 | -243 | -92 | -532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.454 | 2.700 | 3.005 | 2.973 | 3.163 | 2.968 | 3.024 | 2.114 | 2.861 | 2.491 | 2.148 | 1.956 | 1.310 |
| Equity | 454 | 678 | 934 | 815 | 1.070 | 938 | 990 | 96 | 641 | 565 | 321 | 229 | -416 |
| Long-term debt | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 1.900 | 1.800 | 1.700 | 1.700 |
| Short-term debt | 0 | 21 | 70 | 157 | 92 | 30 | 34 | 18 | 220 | 26 | 27 | 27 | 27 |
| Total debt | 2.000 | 2.021 | 2.070 | 2.157 | 2.092 | 2.030 | 2.034 | 2.018 | 2.220 | 1.926 | 1.827 | 1.727 | 1.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Hansen | Audit | 0 companies |