| Revenue | DKK 1,2M | +10% |
| EBITDA | DKK 294K | +84% |
| Net profit | DKK 203K | +78% |
| Total assets | DKK 2M | +36% |
| Equity | DKK 954K | +27% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.070 | 1.265 | 1.042 | 1.091 | 1.204 |
| Staff expenses | -959 | -981 | -812 | -932 | -910 |
| EBITDA | 110 | 284 | 230 | 160 | 294 |
| Depreciation & amort. | -0 | -0 | -2 | -10 | -22 |
| EBIT | 110 | 284 | 227 | 150 | 272 |
| Net financials | -13 | -7 | -25 | -4 | -11 |
| Profit before tax | 97 | 277 | 202 | 146 | 261 |
| Tax | 22 | 62 | 47 | 32 | 58 |
| Net profit | 75 | 215 | 155 | 114 | 203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.187 | 2.159 | 1.346 | 1.494 | 2.025 |
| Equity | 678 | 483 | 638 | 751 | 954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.509 | 1.675 | 708 | 743 | 1.071 |
| Total debt | 1.509 | 1.675 | 708 | 743 | 1.071 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Founder | Founder | 2002 |
SA Management | Management | 2005 |
EP Founder | Founder | 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Sinding Jensen | Founder | 0 companies |
| Sune Angel | Management | 0 companies |
| Erik Peter Claudi Larsen | Founder | 0 companies |