| Revenue | DKK 4,2M | +251% |
| EBITDA | DKK 3,6M | +510% |
| Net profit | DKK 2,2M | +3628% |
| Total assets | DKK 58,4M | +11% |
| Equity | DKK 53,9M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -37 | -47 | -35 | -79 | -98 | -101 | -44 | -121 | -82 | -241 | -100 | 1.187 | 4.162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -116 | -226 | -317 | -426 | -450 | -475 | -610 | -603 | -603 |
| EBITDA | -34 | -37 | -47 | -35 | -79 | -214 | -327 | -360 | -547 | -532 | -716 | -710 | 584 | 3.559 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -37 | -47 | -35 | -79 | -214 | -327 | -360 | -547 | -532 | -716 | -710 | 584 | 3.559 |
| Net financials | 420 | 552 | 1.299 | 2.178 | 16.044 | 848 | 1.253 | 2.506 | 1.731 | 5.657 | -2.814 | 13.776 | 370 | 2.399 |
| Profit before tax | 386 | 515 | 1.252 | 2.143 | 15.965 | 634 | 925 | 2.146 | 1.183 | 5.126 | -3.531 | 13.066 | -329 | 1.655 |
| Tax | -104 | -252 | -53 | -52 | -44 | 85 | 62 | -17 | -634 | -275 | -1.254 | -315 | -266 | -579 |
| Net profit | 490 | 767 | 1.304 | 2.195 | 16.009 | 548 | 863 | 2.163 | 1.817 | 5.401 | -2.277 | 13.380 | -63 | 2.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.147 | 17.509 | 18.862 | 26.535 | 42.027 | 44.591 | 43.943 | 46.496 | 50.017 | 57.075 | 41.589 | 52.853 | 52.456 | 58.374 |
| Equity | 10.070 | 10.740 | 11.745 | 17.027 | 32.636 | 34.125 | 34.885 | 36.548 | 37.865 | 42.765 | 40.216 | 52.396 | 52.215 | 53.948 |
| Long-term debt | 3.215 | 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.861 | 6.019 | 7.118 | 9.508 | 9.391 | 10.466 | 9.058 | 9.948 | 12.152 | 14.310 | 1.374 | 457 | 241 | 4.426 |
| Total debt | 6.076 | 6.769 | 7.118 | 9.508 | 9.391 | 10.466 | 9.058 | 9.948 | 12.152 | 14.310 | 1.374 | 457 | 241 | 4.426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|